
25,800,000 16%
21,600,000

58,980,000

79,200,000

18,120,000 3%
17,396,000

15,747,000

20,400,000 6%
19,080,000

18,147,000

15,366,000

21,600,000

32,400,000

20,280,000

30,000,000

51,600,000

26,160,000

38,220,000

63,598,000

27,396,000

19,800,000

15,060,000

17,640,000

17,427,000

31,048,000

39,000,000

33,143,000

19,678,000

16,825,000

23,280,000

118,800,000

15,180,000

23,040,000

112,800,000

16,800,000

22,440,000

34,413,000

22,680,000

39,600,000

26,159,000

17,098,000

16,800,000

22,967,000

17,400,000

25,680,000

23,760,000

34,200,000

21,000,000

18,540,000

16,680,000 8%
15,240,000

39,600,000 15%
33,660,000

17,760,000

16,112,000

66,794,000

17,160,000

31,680,000

17,726,000

28,800,000

30,000,000

21,080,000

27,000,000 20%
21,600,000

31,140,000

22,075,000

51,600,000

33,240,000

25,629,000

30,000,000

16,680,000

25,200,000

26,880,000

15,033,000

32,640,000

35,400,000

27,506,000

29,808,000

31,800,000

17,400,000

15,840,000

14,640,000

36,385,000

17,820,000

19,175,000

33,000,000

60,000,000

53,400,000

18,316,000

25,080,000

23,640,000 8%
21,513,000

36,000,000

42,000,000 50%
21,000,000

42,000,000 20%
33,600,000

34,350,000

48,960,000

40,800,000 20%
32,640,000

34,800,000 50%
17,400,000

29,893,000

50,400,000 7%
46,800,000

115,200,000

30,527,000

105,900,000

29,880,000

31,529,000

63,493,000
- 2